DairyCrest

Consolidated and Parent Company statement of cash flows

Year ended 31 March 2014

 

 

 

Consolidated

 

Parent Company

 

Note

 

2014

£m

 

2013

£m

 

2014

£m

 

2013

£m

Cash (used in)/generated from operations

32

(13.8)

19.1

Interest paid

(14.0)

(18.0)

Taxation repaid/(paid)

2.1

(4.7)

Net cash outflow from operating activities

(25.7)

(3.6)

Cash flow from investing activities

Capital expenditure

(58.8)

(50.9)

Grants received

22

5.3

Grants repaid

(0.4)

Proceeds from disposal of property, plant and equipment

32.5

10.1

Purchase of businesses and investments

29

(0.6)

Sale of discontinued operation (net of cash disposed of and fees)

29

330.8

Amounts received from subsidiaries

172.9

97.1

Net cash (used in)/generated from investing activities

(26.3)

294.3

172.9

97.1

Cash flow from financing activities

Repayment and cancellation of loan notes

(159.4)

(7.5)

(159.4)

(7.5)

New bank facilities advanced

Proceeds from issuance of loan notes

Net drawdown/(repayment) of borrowings under revolving credit facilities

36.0

(68.7)

(55.9)

Dividends paid

7

(28.5)

(27.4)

(28.5)

(27.4)

Proceeds from issue of shares (net of issue costs)

24

0.2

7.4

0.2

7.4

Purchase of shares by ESOP

(1.4)

Finance lease repayments

33

(3.7)

(1.7)

Net cash used in financing activities

(156.8)

(97.9)

(187.7)

(83.4)

Net (decrease)/increase in cash and cash equivalents

(208.8)

192.8

(14.8)

13.7

Cash and cash equivalents at beginning of year

33

276.1

79.4

14.8

Exchange impact on cash and cash equivalents

33

3.9

1.1

Cash and cash equivalents at end of year

33

67.3

276.1

 –

14.8


Memo: Net debt at end of year


33


(142.2)


(59.7)


(171.7)


(315.5)