DairyCrest

Consolidated and Parent Company balance sheets

As 31 March 2014

Consolidated

Parent Company

Note

2014

£m

2013

£m

2014

£m

2013

£m

Assets

Non-current assets

Property, plant and equipment

10

288.6

270.3

Goodwill

11

74.3

74.3

Intangible assets

12

27.9

30.5

Investments

13

0.3

0.3

482.1

480.9

Investment in associate using equity method

14

0.8

0.5

Deferred consideration

14

1.4

1.4

Deferred tax asset

6

0.2

0.4

Financial assets – Derivative financial instruments

17

7.0

14.5

5.4

12.9

400.3

391.8

487.7

494.2

Current assets

Inventories

15

219.6

208.2

Trade and other receivables

16

118.4

98.8

10.5

170.7

Financial assets – Derivative financial instruments

17

0.4

9.6

9.6

Cash and short-term deposits

18

67.3

276.1

14.8

405.7

592.7

10.5

195.1

Total assets

1

806.0

984.5

498.2

689.3

Equity and Liabilities

Non-current liabilities

Financial liabilities – Long-term borrowings

19

(179.7)

(184.3)

(144.2)

(182.4)

– Derivative financial instruments

19

(6.2)

(3.9)

(6.2)

(3.9)

Retirement benefit obligations

20

(57.7)

(67.2)

Deferred tax liability

6

(11.4)

(14.6)

Deferred income

22

(7.8)

(9.6)

(262.8)

(279.6)

(150.4)

(186.3)

Current liabilities

Trade and other payables

21

(218.3)

(221.8)

(3.8)

(16.9)

Financial liabilities – Short-term borrowings

19

(26.5)

(167.5)

(25.3)

(165.7)

– Derivative financial instruments

19

(2.0)

(2.3)

(2.0)

(2.2)

Current tax liability

(3.6)

(2.6)

(0.1)

Deferred income

22

(1.7)

(1.6)

Provisions

23

(1.7)

(1.7)

(253.8)

(397.5)

(31.2)

(184.8)

Total liabilities

(516.6)

(677.1)

(181.6)

(371.1)

Shareholders’ equity

Ordinary shares

24

(34.2)

(34.1)

(34.2)

(34.1)

Share premium

24

(77.6)

(77.5)

(77.6)

(77.5)

Interest in ESOP

25

0.6

0.6

Other reserves

25

(52.3)

(51.4)

(156.1)

(154.4)

Retained earnings

(125.9)

(145.0)

(48.7)

(52.2)

Total shareholders’ equity

(289.4)

(307.4)

(316.6)

(318.2)

Total equity and liabilities

(806.0)

(984.5)

(498.2)

(689.3)

Mark Allen Chief Executive

Tom Atherton Finance Director

The financial statements were approved by the directors on 21 May 2014.