DairyCrest

Notes to the financial statements

19 Financial liabilities

Group

Note

2014

£m

2013

£m

Current

Obligations under finance leases

31

1.8

2.4

Loan notes (at amortised cost)

31

25.3

165.7

Debt issuance costs

(0.6)

(0.6)

Financial liabilities – Borrowings

26.5

167.5

Cross currency swaps (cash flow hedges)

2.0

2.2

Forward currency contracts (at fair value: cash flow hedge)

31

0.1

Financial liabilities – Derivative financial instruments

2.0

2.3

Current financial liabilities

28.5

169.8

Non-current

Obligations under finance leases

31

3.1

Loan notes (at amortised cost)

31

144.2

182.4

Bank loans (at amortised cost)

31

36.0

Debt issuance costs

(0.5)

(1.2)

Financial liabilities – Borrowings

179.7

184.3

Cross currency swaps (cash flow hedges)

6.2

3.9

Financial liabilities – Derivative financial instruments

6.2

3.9

Non-current financial liabilities

185.9

188.2

All derivative financial instruments are fair valued at each balance sheet date and all comprise Level 2 valuations under IFRS 7: Financial Instruments – Disclosures, namely, that they are based on inputs observable directly (from prices) or indirectly (derived from prices).

Interest bearing loans and borrowings

The effective interest rates on loans and borrowings at the balance sheet date were as follows:

Maturity

2014

£m

Effective

Interest rate at March 2014

2013

£m

Effective

Interest rate

at March 2013

Current

Loan notes:

US$ swapped into £

April 2013

68.7

5.32%

Euro

April 2014

21.0

4.74%

Euro

April 2017

23.2

4.85%

Euro swapped into £

April 2014

25.3

4.97%

45.6

5.04%

Sterling

April 2017

7.2

5.84%

Finance leases

1.8

5.18%

2.4

5.18%

Debt issuance costs

(0.6)

(0.6)

26.5

167.5

Non-current

Multi-currency revolving credit facilities:

Sterling floating

October 2016

36.0

LIBOR +115bps

Loan notes:

US$ swapped into £

April 2016

73.8

5.31%

81.0

5.31%

Sterling

April 2016

10.0

5.27%

10.0

5.27%

Euro swapped into £

April 2017

8.8

5.53%

9.0

4.85%

Sterling

April 2017

2.8

5.84%

2.8

5.84%

US$ swapped into £

November 2018

15.0

3.87%

16.5

3.87%

US$ swapped into £

November 2021

33.8

4.52%

37.1

4.52%

Euro

April 2014

8.2

4.74%

Euro swapped into £

April 2014

17.8

5.04%

Finance Leases

5.18%

3.1

5.18%

Debt issuance costs

(0.5)

(1.2)

179.7

184.3

On 18 April 2013 the Group repaid €106.9 million (£92.7 million) and £7.2 million of 2007 notes at a combined premium of £8.7 million. £69.2 million of these notes were due for repayment in April 2014 and £30.7 million were due for repayment in April 2017. In addition there was a natural maturity of £59.5 million ($104.3 million) of loan notes and a €60.0 million (£51.0 million) reduction in the revolving credit facility.

The Group is subject to a number of covenants in relation to its borrowing facilities which, if contravened, would result in its loans becoming immediately repayable. These covenants specify a maximum net debt to EBITDA ratio of 3.5 times, and minimum interest cover ratio of 3.0 times. No covenants were contravened in the year ended 31 March 2014 (2013: None). Key covenants under the 2011 revolving credit facility and debt private placement were unchanged from existing covenants.

Details of the Group’s interest rate management strategy and interest rate swaps are included in notes 30 and 31.

Company

2014

£m

2013

£m

Current

Loan notes (at amortised cost)

25.3

165.7

Financial liabilities – Borrowings

25.3

165.7

Cross currency swaps (cash flow hedges)

2.0

2.2

Financial liabilities – Derivative financial instruments

2.0

2.2

Current financial liabilities

27.3

167.9

Non-current

Loan notes (at amortised cost)

144.2

182.4

Bank loans (at amortised cost)

Financial liabilities – Borrowings

144.2

182.4

Cross currency swaps (cash flow hedges)

6.2

3.9

Financial liabilities – Derivative financial instruments

6.2

3.9

Non-current financial liabilities

150.4

186.3

All derivative financial instruments are fair valued at each balance sheet date and all comprise Level 2 valuations under IFRS 7: Financial Instruments – Disclosures, namely, that they are based on inputs observable directly (from prices) or indirectly (derived from prices).

Interest bearing loans and borrowings

The effective interest rates on loans and borrowings at the balance sheet date were as follows.

Maturity

2014

£m

Effective

Interest rate at March 2014

2013

£m

Effective

Interest rate

at March 2013

Current

Loan notes:

US$ swapped into £

April 2013

68.7

5.32%

Euro

April 2014

21.0

4.74%

Euro

April 2017

23.2

4.85%

Euro swapped into £

April 2014

25.3

4.97%

45.6

5.04%

Sterling

April 2017

7.2

5.84%

25.3

165.7

Non-current

Loan notes:

US$ swapped into £

April 2016

73.8

5.31%

81.0

5.31%

Sterling

April 2016

10.0

5.27%

10.0

5.27%

Euro swapped into £

April 2017

8.8

5.53%

9.0

4.85%

Sterling

April 2017

2.8

5.84%

2.8

5.84%

US$ swapped into £

November 2018

15.0

3.87%

16.5

3.87%

US$ swapped into £

November 2021

33.8

4.52%

37.1

4.52%

Euro

April 2014

8.2

4.74%

Euro swapped into £

April 2014

17.8

5.04%

144.2

182.4