Notes to the financial statements
17 Financial assets
Derivative financial instruments
Consolidated |
Note |
2014 £m |
2013 £m |
|||
---|---|---|---|---|---|---|
Current |
||||||
Cross currency swaps (cash flow hedges) |
– |
9.6 |
||||
Forward currency contracts (cash flow hedges) |
0.4 |
– |
||||
0.4 |
9.6 |
|||||
Non-current |
||||||
Option to sell 20% holding in Wexford Creamery Limited |
1.6 |
1.6 |
||||
Cross currency swaps (cash flow hedges) |
5.4 |
12.9 |
||||
7.0 |
14.5 |
|||||
Company |
2014 £m |
2013 £m |
||||
Current |
||||||
Cross currency swaps (cash flow hedges) |
– |
9.6 |
||||
Non-current |
||||||
Cross currency swaps (cash flow hedges) |
5.4 |
12.9 |
The WCL options comprise call and put options over 20% of the company for a price of €3.6 million adjusted for 20% of WCLs post-tax profits/losses from June 2010 until the date of exercise. This comprises a Level 3 valuation, namely that it is not based on inputs observable directly or indirectly. Management has valued this option by comparing the current equity accounted carrying value of the 20% holding with the estimated present value of consideration received from the exercise of the option. The difference between these amounts comprises the option value of £1.6 million at 31 March 2014. The principal input assumptions in valuing these options are (i) estimated future profits of WCL which have been based upon best available budgets and forecasts (ii) an appropriate post-tax discount rate of 6% and (iii) an option exercise date of 2018. Over the period until exercise of these options, any movement in the fair value of these instruments is charged/credited to the income statement.
There has been no material movement in the fair value of the WCL options between recognition in June 2010 and 31 March 2014.